Why Merrill Lynch Sees About 50% Upside in TerraForm Power

Photo of Jon C. Ogg
By Jon C. Ogg Published
This post may contain links from our sponsors and affiliates, and Flywheel Publishing may receive compensation for actions taken through them.

TerraForm Power Inc. (NASDAQ: TERP) is not as well known by the traditional solar investing and alternative energy investing crowd as some of the traditional solar and alternative energy stocks. The yieldco move has been harder for many traditional solar investors to figure out, versus just analyzing companies that make the solar panels.

Still, some investors are interested in all aspects of solar or alternative energy. If they can get a solid dividend or distribution, even better. A report from Bank of America Merrill Lynch on Tuesday has resumed analyst coverage of TerraForm Power with a Buy rating. The firm’s price objective is up at $29.00.

Where this call gets interesting is that the appreciation upside and the distribution yield could generate over 50% of implied upside. Still, it is complicated, and there are some things investors need to consider before they just jump in blindly chasing the Merrill Lynch call. The company also has ties to SunEdison Inc. (NYSE: SUNE).

Brian Chen and Andrew Hughes were the analysts who resumed the official Buy rating. They said that their dividend trajectory has come down, and they noted that peer yields have expanded substantially. This analyst team still finds the underlying growth story and valuation attractive in TerraForm, despite its shares having significantly underperformed against its peers.

ALSO READ: After the Sell-Off, 3 Solar Stocks to Buy Now

The $29.00 price objective is based on a 7% target yield on the firm’s 2017 dividend per Class A share forecast of $2.00 (versus about $1.34 today). The analysts went on to say:

We estimate the intrinsic value of the existing portfolio at $18.00 per share. Growth visibility includes over 1GW of operating assets held in warehouse facilities in addition to SunEdison’s committed 3.7GW Call Right list. Our model assumes a 10% cash return on future acquisitions at what we estimate is an 8% cost of equity and 7.1% WACC.

A key risk remains the pace of future acquisitions and associated financing requirements relative to the market’s willingness to finance Terrraform’s (and the sector’s) growth ambitions. The resulting potential volatility in TerraForm shares and cost of capital could call into question the viability of both YieldCo and sponsor growth.

Lastly, Merrill Lynch likes the portfolio of long-term contracted wind and solar assets. It is forecasting 20% compounded growth per year in its Class A distributions from 2015 to 2018. They said:

Management targets 24% compound annual growth in limited partnership distributions through 2019 through continued drop downs from its sponsor as well as third party M&A.

Our model incorporates the dropdown of assets currently part of Terraform’s Call Right agreement with its sponsor and general partner (GP) SunEdison, Inc. (NYSE: SUNE) as well as M&A opportunities in 2017 to 2018.

ALSO READ: Will Ethanol Prices Recover in September?

What matters here is that TerraForm is barely above its 52-week low. Shares were at $19.87 prior to the call, within a 52-week range of $19.53 to $42.66. That $29.00 price objective sounds very bullish, but the consensus price target from analysts in the Thomson Reuters coverage universe is $36.25.

TerraForm Power was up 2.5% at $20.38 in mid-Tuesday trading.

Photo of Jon C. Ogg
About the Author Jon C. Ogg →

Jon Ogg has been a financial news analyst since 1997. Mr. Ogg set up one of the first audio squawk box services for traders called TTN, which he sold in 2003. He has previously worked as a licensed broker to some of the top U.S. and E.U. financial institutions, managed capital, and has raised private capital at the seed and venture stage. He has lived in Copenhagen, Denmark, as well as New York and Chicago, and he now lives in Houston, Texas. Jon received a Bachelor of Business Administration in finance at University of Houston in 1992. a673b.bigscoots-temp.com.

Featured Reads

Our top personal finance-related articles today. Your wallet will thank you later.

Continue Reading

Top Gaining Stocks

CBOE Vol: 1,568,143
PSKY Vol: 12,285,993
STX Vol: 7,378,346
ORCL Vol: 26,317,675
DDOG Vol: 6,247,779

Top Losing Stocks

LKQ
LKQ Vol: 4,367,433
CLX Vol: 13,260,523
SYK Vol: 4,519,455
MHK Vol: 1,859,865
AMGN Vol: 3,818,618