24/7 Wall St. 2007 Break-Up Values: Corning $35 (Current Price $21)

Photo of Douglas A. McIntyre
By Douglas A. McIntyre Updated Published
This post may contain links from our sponsors and affiliates, and Flywheel Publishing may receive compensation for actions taken through them.

By Ryan Barnes. Edited By Douglas A. McIntyre

Corning, Inc. (GLW)

Corning is the world’s largest producer of specialty glass products, the most popular use of which is in the guts of the LCD monitors and televisions that are just now hitting the vertical part of the growth curve, growing in excess of 30% per year.  Yes, prices are falling, but Corning has a nice moat in the fact that they make the product better and cheaper than anyone else, and by any measure.  The competition (all foreign companies) have caught up in some of the lower-margin areas of LCD glass production, but Corning still runs the show in overall market share (60%) and is able to spend a lot more on R&D than the others, so their odds of at least maintaining the top spot for a long time are pretty solid.  Corning also has to fight against the inevitable price declines seen in any consumer technology these days, but so far they’ve been able to keep margins steady in the face of this through impressive cost reductions.  GLW kept margins flat last year in the face of a 10% price drop, and they’re becoming very keen on inventory management, a lesson well-learned after the fiasco the company faced during the 2000-2002 years when fiber optic cable was laid all over (and under) the world only to find that nobody was ready for it. 

Corning has four operating segments: the aforementioned Display Technologies (LCD), Telecommunications (fiber optic), Environmental Technologies, and Life Sciences.  The latter two are currently break-even businesses, but both have strong growth potential, especially in the environmental group where new regulations are requiring that diesel engine-based trucks be outfitted with a new filter that only Corning provides.  This group will be profitable very soon, but for now we’re giving them no value in our calculations, as the segments will have to prove themselves before being salable or “spinnable” to the public.

Corning also has two equity ventures that are 50/50 splits with Samsung and Dow, both of which produce display glass.  Giving both ventures the same multiple as the stock market is giving GLW in total (of which the display group provides all the current earnings), they are worth nearly $10b combined. 

The one drag on Corning’s stock – and the best explanation for the low current valuation outside of LCD cyclicality – is the 25m shares that are essentially in escrow as an asbestos settlement from 2003.  The shares will be given away in 2009 and whatever market value they have at that point will be a current liability to the company.  For the sake of extreme conservatism, we’re going to shoot for the moon and value the GLW shares at $2b, which amounts to $80/share in three years.  That should take care of the most pessimistic investors’ qualms, and clearing that trash out of the way, the total breakup value for Corning comes to an impressive $35/share – with any profitability in the environmental and life sciences groups being a great kicker to boot. 

Ryan Barnes

Ryan Barnes has over 10 years’ experience in portfolio management and investment research, covering equities, fixed income, and derivative products. Ryan spent the past 5 years working as an institutional trader & manager for high-net worth investors, working with Merrill Lynch, Charles Schwab, Morgan Stanley, and many others.  Ryan is currently working as a writer and financial modeling consultant on hedging and capital appreciation strategies, and does not own securities in the companies being covered.

Methodology

Photo of Douglas A. McIntyre
About the Author Douglas A. McIntyre →

Douglas A. McIntyre is the co-founder, chief executive officer and editor in chief of 24/7 Wall St. and 24/7 Tempo. He has held these jobs since 2006.

McIntyre has written thousands of articles for 24/7 Wall St. He is an expert on corporate finance, the automotive industry, media companies and international finance. He has edited articles on national demographics, sports, personal income and travel.

His work has been quoted or mentioned in The New York Times, The Wall Street Journal, Los Angeles Times, The Washington Post, NBC News, Time, The New Yorker, HuffPost USA Today, Business Insider, Yahoo, AOL, MarketWatch, The Atlantic, Bloomberg, New York Post, Chicago Tribune, Forbes, The Guardian and many other major publications. McIntyre has been a guest on CNBC, the BBC and television and radio stations across the country.

A magna cum laude graduate of Harvard College, McIntyre also was president of The Harvard Advocate. Founded in 1866, the Advocate is the oldest college publication in the United States.

TheStreet.com, Comps.com and Edgar Online are some of the public companies for which McIntyre served on the board of directors. He was a Vicinity Corporation board member when the company was sold to Microsoft in 2002. He served on the audit committees of some of these companies.

McIntyre has been the CEO of FutureSource, a provider of trading terminals and news to commodities and futures traders. He was president of Switchboard, the online phone directory company. He served as chairman and CEO of On2 Technologies, the video compression company that provided video compression software for Adobe’s Flash. Google bought On2 in 2009.

Featured Reads

Our top personal finance-related articles today. Your wallet will thank you later.

Continue Reading

Top Gaining Stocks

CBOE Vol: 1,568,143
PSKY Vol: 12,285,993
STX Vol: 7,378,346
ORCL Vol: 26,317,675
DDOG Vol: 6,247,779

Top Losing Stocks

LKQ
LKQ Vol: 4,367,433
CLX Vol: 13,260,523
SYK Vol: 4,519,455
MHK Vol: 1,859,865
AMGN Vol: 3,818,618